Back to Dashboard
Calculator workspace
Dreaded Electric · Internal deal review
Investor deal model
Project cost, customer pricing, rebates, revenue share, and payback review.
Internal model
Bill reader
Energy generation
Deal & ROI
Payback timeline
Customer utility bill
Bill applied to calculator
Customer name / meter
Monthly bill total ($)
Annual bill ($)
Total kWh (billing period)
Billing days
Avg daily usage (kWh/day)
Rate breakdown by tier
Tier 1 / Off-Peak hours
kWh used
Rate ($/kWh)
Tier cost ($)
Tier 2 / Peak hours
kWh used
Rate ($/kWh)
Tier cost ($)
Solar / Generator credits
kWh credited
Credit rate ($/kWh)
Credit amount ($)
Program discounts / Rebates
kWh basis
Rate or discount
Discount amount ($)
Optional extra charges
Charge #1
Amount ($)
+
-
Extra charges:
$0.00
Blended rate
—
Monthly bill
—
Annual bill
—
Daily usage
—
Apply to calculator
Clear
Solar system specs
Number of solar panels
panels
Panel wattage (W each)
W
Peak sun hours / day
5.0 hrs
System efficiency / losses
82%
Battery storage
Number of battery banks
banks
Capacity per bank (kWh)
kWh
Inverters required
(auto · 1 per 3 banks)
1 inverter
auto
Daily home consumption (kWh)
kWh/day
Utility buyback rate ($/kWh)
$0.10/kWh
Daily energy flow
Monthly generation & grid export
Deal scenario
Who is funding this system?
Investor
Homeowner
Investor-funded structure with no upfront customer equipment payment
System cost
System pulled from Energy Generation tab:
12 panels · 3 batteries · 1 inverter
Number of systems
systems
Base cost per install
$
Price per panel ($)
$/panel
Price per battery bank ($)
$/bank
Price per inverter ($)
$/unit
Vendor markup (%)
0%
Investor deal
Customer sell price ($)
$
Federal ITC rebate (48E)
$
State / utility rebate
$
Monthly savings (customer)
$/mo
Investor revenue share
70%
Annual grid sellback revenue
$/yr
Target payback window (years)
7 yrs
Homeowner purchase
Homeowner buyout price ($)
$
Down payment ($)
$
Markup split
Dreaded Electric markup share (%)
50% DE / 50% investor
Investor share (partial deal)
Federal ITC rebate (48E)
$
State / utility rebate
$
Monthly savings (customer)
$/mo
Investor revenue share
70%
Annual grid sellback revenue
$/yr
Target payback window (years)
7 yrs
Deal economics
Chart view
Cumulative return
Revenue streams
Cost breakdown
Payback and tax timing
Year-by-year cashflow
Cashflow table
Year
Energy rev
Sellback
Annual total
Cumulative
Net position
Status